Mining
Projections

Element Refined
Commodity
Unrefined
Value
Refined
Value
Prospector
Full
Mole
Full
Unrefined Refined Unrefined Refined

0.02 64 0 138 0

14.30 27.5 45760 88000 98670 189750

0.66 1.3 2112 4160 4554 8970

152.50 488000 0 1052250 0

2.31 4.35 7392 13920 15939 30015

22.00 44 70400 140800 151800 303600

17.60 35.21 56320 112672 121440 242949

3.08 3.15 9856 10080 21252 21735

1.38 2.71 4416 8672 9522 18699

3.63 7.35 11616 23520 25047 50715

130.00 416000 0 897000 0

3.13 6.41 10016 20512 21597 44229

275.00 880000 0 1897500 0

7.92 15.85 25344 50720 54648 109365

15.40 31.01 49280 99232 106260 213969

44.00 88 140800 281600 303600 607200

0.77 1.55 2464 4960 5313 10695

17.60 35.2 56320 112640 121440 242880

4.40 8.9 14080 28480 30360 61410

2.09 4.06 6688 12992 14421 28014